County Profile for Cherokee - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 11,656
Total Cost Reports Filed in 2020 2 Total Births 31
Total Cost Reports Submitted 0 Total Deaths 36
Total Cost Reports Settled 2 Net Population Natural Change -5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 3
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -1

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,703,235 Total Charges 50,931,261
Fixed Assets 24,239,298 Contract Allowance 11,791,655
Other Assets 43,345,456 Operating Revenue 39,139,606
Total Assets 80,287,989 Operating Expenses 57,004,708
Current Liabilities 15,722,032 Operating Margin -17,865,102
Long Term Liabilities 4,034,468 Other Income 5,183,508
Total Equity 60,531,489 Other Expense 0
Total Liabilities and Equity 80,287,989 Net Profit or Loss -12,681,594

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,724 Revenue per Bed $631,284 Revenue per Person $3,358
Net Margin per Discharge ($20,870) Net Margin per Bed ($288,147) Net Margin per Person ($1,533)
Net Profit per Discharge ($14,815) Net Profit per Bed ($204,542) Net Profit per Person ($1,088)
Net Fixed Assets per Discharge $28,317 Net Fixed Assets per Bed $390,956 Net Fixed Assets per Bed $2,079
Long Term Debt per Discharge $4,713 Long Term Debt per Bed $65,072 Long Term Debt per Person $346
Persons per Discharge 0 Persons per Bed 188
Occupancy Rate 62.3 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,828 Net Fixed Assets 1,327 Population Estimate 2,301
Total Revenue 1,487 Long Term Liabilities 1,670 Total Patient Discharges 1,502
Net Margin 2,807 Total Patient Beds 1,101
Net Profit or Loss 3,158

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,186,904 12,659,640 1.5156
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 111,545 175,176 0.6368
44 Skilled Nursing Care 0 0
50 Operating Room 2,934,084 3,148,761 0.9318
51 Recovery Room 0 0
52 Labor and Delivery Room 123,887 261,694 0.4734

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,067,917 13 Nursing Administration 1,053,793
02,03 Captial Related - Movable Equipment 1,200,298 14 Central Services and Supply 659,933
04 Employee Benefits 2,276,798 15 Pharmacy 0
05 Administrative and General 7,609,106 16 Medical Records and Medical Library 1,264,174
06 Maintenance and Repairs 1,308,187 17 Social Services 589,974
07 Operation of Plant 1,772,493 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 576,293 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,586,155 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,965,121

County Profile for Cherokee - 2020